ºÃÉ«TV

Quarterly report pursuant to Section 13 or 15(d)

Courseware (Tables)

v3.8.0.1
Courseware (Tables) - Courseware [Member]
 6 Months Ended
Oct. 31, 2017
Finite-Lived Intangible Assets [Line Items]  
Schedule of Intangible Asset

Courseware consisted of the following at October 31, 2017 and April 30, 2017:


 

 

October 31,

 

 

April 30,

 

 

 

2017

 

 

2017

 

Courseware

 

$

279,677

 

 

$

271,777

 

Accumulated amortization

 

 

(136,423

)

 

 

(126,300

)

Courseware, net

 

$

143,254

 

 

$

145,477

 
Schedule of Amortization Expense of Intangible Assets

Amortization expense of courseware for the three and six months ended October 31, 2017 and 2016:


 

 

For the

 

 

For the

 

 

 

Three Months Ended

October 31,

 

 

Six Months Ended

October 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization Expense

 

$

13,686

 

 

$

15,099

 

 

$

27,323

 

 

$

31,001
Schedule of Estimated Future Amortization Expense

The following is a schedule of estimated future amortization expense of courseware at October 31, 2017:


Year Ending April 30,

 

 

 

2018

 

$

27,494

 

2019

 

 

54,489

 

2020

 

 

40,647

 

2021

 

 

13,683

 

2022

 

 

6,941

 

Total

 

$

143,254